24675 57th Drive #UPPERLittle NeckNY11362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Neck at 24675 57th Drive #UPPER, Little Neck, NY, 11362 uses $138,832 cash to close to unlock $3,878/yr annual cash flow and $323/mo monthly cash flow. Total monthly income runs $3,120/mo, and a $2,050/mo payment keeps the spread at $323/mo. Purchase price stands at $418,800, and rental yield measures 8.94% with $3,120/mo rent. Return on cash invested shows 22.7% in year one, and 5% annual appreciation builds toward $115,707 over five years. Five-year ROI reaches 118.48% and total cumulative return in cash records $164,486. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,120/mo property income covering a $2,050/mo payment rather than investor’s personal income.
Condo
Built in 1952
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11362, Little Neck, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,427 (100%) |
| Owner Occupied HU | 5,639 (75.9%) |
| Renter Occupied HU | 1,397 (18.8%) |
| Vacant Housing Units | 391 ( 5.3%) |
| Median Home Value | $835,946 |
| Average Home Value | $827,796 |
Housing Distribution
Address Breakdown
Residential
5,853
Single Family
5,094
Multi-Family
759
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Therese L. Korahais • Douglas Elliman Real Estate
Mls Name: OneKey MLS
Mls ID: #891346