2467 Rain CtFlagstaffAZ86005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flagstaff at 2467 Rain Ct, Flagstaff, AZ, 86005 listed at $445,000 pairs $2,898/mo rent with a $2,178/mo payment to leave $268/mo cash flow. Total monthly income runs $2,898/mo, and annual cash flow reaches $3,211/yr on $147,518 cash to close. Return on cash invested measures 22.09% in year one, and rental yield registers 7.81% at a $445,000 basis. Equity gained on principal adds $2,872/yr, and annual property appreciation at 5% supports $122,945 by year five. Five-year ROI tracks 114.15% and total cumulative return in cash totals $168,392. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,898/mo property income relative to a $2,178/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2019
0.26 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephani M Allen • Realty One Group, Mountain Desert
Mls Name: NAZMLS
Mls Provider:
Mls ID: #201256
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.