2465 SW 453rd RdEl Dorado SpringsMO64744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Dorado Springs at 2465 SW 453rd Rd, El Dorado Springs, MO, 64744 generates $954/mo in rent and, after a $732/mo payment, leaves $23/mo in cash flow. Total monthly income is $954/mo, and annual cash flow is $272/yr on $49,559 invested. Return on cash invested sits at 20.46% in year one, and rental yield is 7.66% on a $149,500 entry. Equity gained on principal adds $965/yr, while 5% annual appreciation builds toward $41,304 over five years. Five-year ROI reaches 105.87% and total cumulative return in cash sums $52,469. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $954/mo property income rather than buyer’s personal income.
Single Family
Built in 1989
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64744, El Dorado Springs, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,665 (100%) |
| Owner Occupied HU | 2,296 (62.6%) |
| Renter Occupied HU | 823 (22.5%) |
| Vacant Housing Units | 546 (14.9%) |
| Median Home Value | $176,087 |
| Average Home Value | $254,037 |
Housing Distribution
Address Breakdown
Residential
3,249
Single Family
3,244
Multi-Family
5
Businesses
260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Hubbard • United Country American Heartl
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2596289