2464 Maclennan St, Napa, CA, 94558 | 5.75% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1544 sft

705 Danrose Dr, American Canyon, CA, 94503

3 Bed
2 Bath
1620 sft

36 N Napa Drive, Petaluma, CA, 94954

3 Bed
2 Bath
1138 sft

514 Woodlark Drive, Suisun City, CA, 94585

4 Bed
3 Bath
1775 sft

752 Chula Vista Way, Suisun City, CA, 94585

Nearby investment properties with comparable prices

4 Bed
4 Bath
2257 sft

2607 Atascadero Dr, Fairfield, CA, 94533

3 Bed
2 Bath
1555 sft

105 Carolyn Dr, American Canyon, CA, 94503

3 Bed
2 Bath
1312 sft

1082 Mariposa Ln, Saint Helena, CA, 94574

4 Bed
3 Bath
2111 sft

2701 Horseshoe Cir, Fairfield, CA, 94533

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,665/mo, and a $3,744/mo payment. Purchase price stands at $765,000, and rental yield measures 5.75% with $3,665/mo rent. Return on cash invested shows 14.97% in year one, and 5% annual appreciation builds toward $211,355 over five years. Five-year ROI reaches 76.32% and total cumulative return in cash records $192,095. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,665/mo property income covering a $3,744/mo payment rather than investor’s personal income.

Single Family

Built in 1967

7,172 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94558, Napa, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,878 (100%)
Owner Occupied HU	16,149 (57.9%)
Renter Occupied HU	8,832 (31.7%)
Vacant Housing Units	2,897 (10.4%)
Median Home Value	$912,802
Average Home Value	$1,037,869