24637 Woolly Mammoth Ter UNIT 303AldieVA20105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aldie at 24637 Woolly Mammoth Ter UNIT 303, Aldie, VA, 20105 uses $164,756 cash to close to unlock $1,507/yr annual cash flow and $126/mo monthly cash flow. Total monthly income runs $3,097/mo, and a $2,433/mo payment keeps the spread at $126/mo. Purchase price stands at $497,000, and rental yield measures 7.48% with $3,097/mo rent. Return on cash invested shows 20.82% in year one, and 5% annual appreciation builds toward $137,312 over five years. Five-year ROI reaches 107.48% and total cumulative return in cash records $177,074. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,097/mo property income covering a $2,433/mo payment rather than investor’s personal income.
Condo
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20105, Aldie, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,734 (100%) |
| Owner Occupied HU | 10,851 (92.5%) |
| Renter Occupied HU | 793 ( 6.8%) |
| Vacant Housing Units | 90 ( 0.8%) |
| Median Home Value | $905,815 |
| Average Home Value | $971,601 |
Housing Distribution
Address Breakdown
Residential
11,636
Single Family
11,443
Multi-Family
193
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices