Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 24611 Maple Crest, San Antonio, TX, 78261 offers a 14.59% rental yield on a $300,000 purchase with $3,648/mo rent. Total monthly income registers $3,648/mo, and a $1,468/mo payment leaves $1,419/mo available for distribution. Annual cash flow reaches $17,023/yr on $99,450 to close, and return on cash invested stands at 37.03% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 196.28% and total cumulative return in cash at $195,204. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,648/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
4,486 sqft lot
$N/A/sqft
$160 semi-annually HOA
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $300,000 |
| 2024-07-23 | Listing removed | N/A |
| 2024-07-15 | Price change | $2,095 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $5817.59 | -4.12% | $319,520 | 5.11% |
| 2022-08-15 | $6067.86 | 34.26% | $304,000 | 36.32% |
| 2021-08-15 | $4519.37 | N/A | $223,000 | 3.24% |
Listed by: Penny Watson • Entera Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1799081
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
