24603 Emerald DrGoldenMO65658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Golden at 24603 Emerald Dr, Golden, MO, 65658 listed at $285,000 pairs $1,905/mo rent with a $1,395/mo payment to leave $95/mo cash flow. Total monthly income runs $1,905/mo, and annual cash flow reaches $1,135/yr on $94,478 cash to close. Return on cash invested measures 21.11% in year one, and rental yield registers 8.02% at a $285,000 basis. Equity gained on principal adds $1,839/yr, and annual property appreciation at 5% supports $78,740 by year five. Five-year ROI tracks 109.52% and total cumulative return in cash totals $103,470. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,905/mo property income relative to a $1,395/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
1.20 Acres lot
$N/A/sqft
$425 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65658, Golden, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 926 (100%) |
| Owner Occupied HU | 470 (50.8%) |
| Renter Occupied HU | 52 ( 5.6%) |
| Vacant Housing Units | 404 (43.6%) |
| Median Home Value | $313,333 |
| Average Home Value | $376,787 |
Housing Distribution
Address Breakdown
Residential
662
Single Family
662
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Brust • Collier & Associates-Bentonville Branch
Mls Name: NABOR AR
Mls Provider:
Mls ID: #1285657
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.