Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bluemont at 246 Laurel Ln, Bluemont, VA, 20135 offers a 7.94% rental yield on a $399,900 purchase with $2,647/mo rent. Total monthly income registers $2,647/mo, and a $1,957/mo payment leaves $257/mo available for distribution. Annual cash flow reaches $3,081/yr on $132,567 to close, and return on cash invested stands at 22.23% in year one. Equity gained on principal adds $2,580/yr while 5% annual appreciation supports $110,485 over five years. Portfolio math shows five-year ROI at 115.03% and total cumulative return in cash at $152,492. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,647/mo property income against a $1,957/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20135, Bluemont, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,236 (100%) |
| Owner Occupied HU | 1,001 (81.0%) |
| Renter Occupied HU | 131 (10.6%) |
| Vacant Housing Units | 104 ( 8.4%) |
| Median Home Value | $717,527 |
| Average Home Value | $842,368 |
Residential
1,316
Single Family
1,316
Multi-Family
0
Businesses
58
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cathy Durbin • Crum Realty, Inc.
Mls Name: Bright MLS
Mls ID: #VACL2006202
