2458 Sfc #311Forrest CityAR72335
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 2458 Sfc #311, Forrest City, AR, 72335 in Forrest City. At $149,900 it earns $1,144/mo in rent and distributes $243/mo to the owner after the $674/mo payment, a consistent 9.16% yield. DSCR 1.70 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $41,415 in value; $1,381/yr in principal paydown compounds ownership stake. Total projected return: $72,371.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 8.0% |
| Monthly Cash Flow | $243 | $300 |
City averages based on Forrest City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,144 |
| Total Monthly Debt Service | $841 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2000
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72335, Forrest City, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,442 (100%) |
| Owner Occupied HU | 2,922 (45.4%) |
| Renter Occupied HU | 2,756 (42.8%) |
| Vacant Housing Units | 764 (11.9%) |
| Median Home Value | $104,354 |
| Average Home Value | $142,747 |
Housing Distribution
Address Breakdown
Residential
6,128
Single Family
5,847
Multi-Family
281
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2000
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72335, Forrest City, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,442 (100%) |
| Owner Occupied HU | 2,922 (45.4%) |
| Renter Occupied HU | 2,756 (42.8%) |
| Vacant Housing Units | 764 (11.9%) |
| Median Home Value | $104,354 |
| Average Home Value | $142,747 |
Housing Distribution
Address Breakdown
Residential
6,128
Single Family
5,847
Multi-Family
281
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CARMLS
Mls ID: #26006762