24578 140th St NWLivonia TownshipMN55398
INVESTMENT ANALYSIS
Investment Verdict
Solid Income24578 140th St NW, Livonia Township, MN, 55398 in Livonia Township earns a respectable 8.14% gross yield at $419,900, but after the $1,888/mo mortgage the net cash flow is $111/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.51) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $116,011 over five years, making equity the dominant return driver. Total projected return: $174,040.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 8.5% |
| Monthly Cash Flow | $111 | $350 |
City averages based on Livonia Township market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,850 |
| Total Monthly Debt Service | $2,455 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55398, Zimmerman, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,944 (100%) |
| Owner Occupied HU | 5,913 (85.2%) |
| Renter Occupied HU | 760 (10.9%) |
| Vacant Housing Units | 271 ( 3.9%) |
| Median Home Value | $371,631 |
| Average Home Value | $394,857 |
Housing Distribution
Address Breakdown
Residential
6,704
Single Family
6,201
Multi-Family
503
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55398, Zimmerman, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,944 (100%) |
| Owner Occupied HU | 5,913 (85.2%) |
| Renter Occupied HU | 760 (10.9%) |
| Vacant Housing Units | 271 ( 3.9%) |
| Median Home Value | $371,631 |
| Average Home Value | $394,857 |
Housing Distribution
Address Breakdown
Residential
6,704
Single Family
6,201
Multi-Family
503
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Price Realty • eXp Realty
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7013950