24572 Harbor View Dr #48DDana PointCA92629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dana Point at 24572 Harbor View Dr #48D, Dana Point, CA, 92629 generates $6,037/mo in rent, after a $6,828/mo payment. Total monthly income is $6,037/mo. Return on cash invested sits at 13.49% in year one, and rental yield is 5.19% on a $1,395,000 entry. Equity gained on principal adds $9,002/yr, while 5% annual appreciation builds toward $385,413 over five years. Five-year ROI reaches 68.3% and total cumulative return in cash sums $308,710. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,037/mo property income rather than buyer’s personal income.
Condo
Built in 1973
5.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92629, Dana Point, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,363 (100%) |
| Owner Occupied HU | 6,725 (50.3%) |
| Renter Occupied HU | 4,968 (37.2%) |
| Vacant Housing Units | 1,670 (12.5%) |
| Median Home Value | $1,402,984 |
| Average Home Value | $1,493,273 |
Housing Distribution
Address Breakdown
Residential
12,868
Single Family
11,943
Multi-Family
925
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dianna McGarvin • Harcourts Prime Properties
Mls Name: CRMLS
Mls ID: #OC25159088