2457 Upton St, The Villages, FL, 32163 | $150/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1568 sft

3224 Manatee Rd, Tavares, FL, 32778

3 Bed
2 Bath
1431 sft

10454 SE 130th Ln, Ocklawaha, FL, 32179

3 Bed
2 Bath
1234 sft

815 McLain Ct, Tavares, FL, 32778

2 Bed
2 Bath
1156 sft

2475 Laurel Bay Ln, The Villages, FL, 32162

Nearby investment properties with comparable prices

4 Bed
2 Bath
1560 sft

4665 S Brush Hollow Loop, Inverness, FL, 34450

$ 242,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

1415 Avenue, Tavares, FL, 32778

3 Bed
2 Bath
1239 sft

2886 SE 140th Pl, Summerfield, FL, 34491

2 Bed
2 Bath
1400 sft

7971 SE 174th Belhaven Loop, The Villages, FL, 32162

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in The Villages at 2457 Upton St, The Villages, FL, 32163 earns $150/mo cash flow from $2,041/mo rent with a $1,395/mo payment. Total monthly income totals $2,041/mo, and annual cash flow totals $1,796/yr on $94,477 capital. ROI tracks 21.81% on current figures, and rental yield reads 8.59% at a $284,999 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 113.62% and total cumulative return in cash sums $107,346. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,041/mo property income instead of your personal income.

Single Family

Built in 2013

3,600 sqft lot

$N/A/sqft

No HOA