2456 Chamonix Ln APT B3VailCO81657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vail at 2456 Chamonix Ln APT B3, Vail, CO, 81657 uses $258,265 cash to close to unlock $20,044/yr annual cash flow and $1,670/mo monthly cash flow. Total monthly income runs $7,200/mo, and a $3,842/mo payment keeps the spread at $1,670/mo. Purchase price stands at $785,000, and rental yield measures 11.01% with $7,200/mo rent. Return on cash invested shows 27.82% in year one, and 5% annual appreciation builds toward $216,881 over five years. Five-year ROI reaches 146.38% and total cumulative return in cash records $378,038. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,200/mo property income covering a $3,842/mo payment rather than investor’s personal income.
Condo
Built in 1968
2,613 sqft lot
$N/A/sqft
$955 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81657, Vail, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,577 (100%) |
| Owner Occupied HU | 1,449 (16.9%) |
| Renter Occupied HU | 1,419 (16.5%) |
| Vacant Housing Units | 5,709 (66.6%) |
| Median Home Value | $1,382,287 |
| Average Home Value | $1,374,558 |
Housing Distribution
Address Breakdown
Residential
3,303
Single Family
2,769
Multi-Family
534
Businesses
376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Corey Lamothe • LIV Sotheby's Int. Realty- Vail Bridge Street
Mls Name: VMLS
Mls Provider:
Mls ID: #1012382
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Vail Multi List, Inc. (VMLS)