Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 2455 Rosen Ave, Macon, GA, 31206 generates $1,131/mo in rent and, after a $721/mo payment, leaves $235/mo in cash flow. Total monthly income is $1,131/mo, and annual cash flow is $2,814/yr on $48,813 invested. Return on cash invested sits at 25.67% in year one, and rental yield is 9.22% on a $147,250 entry. Equity gained on principal adds $950/yr, while 5% annual appreciation builds toward $40,682 over five years. Five-year ROI reaches 133.7% and total cumulative return in cash sums $65,263. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,131/mo property income rather than buyer’s personal income.
Single Family
Built in 1958
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31206, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 4,190 (36.2%) |
| Renter Occupied HU | 5,295 (45.7%) |
| Vacant Housing Units | 2,099 (18.1%) |
| Median Home Value | $85,452 |
| Average Home Value | $142,008 |
Residential
10,621
Single Family
9,782
Multi-Family
839
Businesses
1,039
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: MARK SPAIN • Mark Spain Real Estate
Mls Name: FMLS GA
Mls ID: #7640452
