2455 Muscovy Dr, Copperas Cove, TX, 76522 | 7.24% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1113 sft

2508 Cross Timber Dr, Killeen, TX, 76543

2 Bed
2 Bath
948 sft

513 Deloris Dr, Killeen, TX, 76542

3 Bed
2 Bath
1138 sft

1305 Lance Loop, Killeen, TX, 76549

3 Bed
2 Bath
1240 sft

110 E Valley Rd, Harker Heights, TX, 76548

Nearby investment properties with comparable prices

4 Bed
2 Bath
1532 sft

307 Eric Dr, Killeen, TX, 76542

4 Bed
2 Bath
1499 sft

520 Judy Ln, Copperas Cove, TX, 76522

4 Bed
2 Bath
2358 sft

1010 Trimmier Rd, Killeen, TX, 76541

4 Bed
2 Bath
1568 sft

3613 Lakecrest Dr, Killeen, TX, 76549

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Copperas Cove at 2455 Muscovy Dr, Copperas Cove, TX, 76522 offers a 7.24% rental yield on a $258,725 purchase with $1,560/mo rent. Equity gained on principal adds $1,670/yr while 5% annual appreciation supports $71,481 over five years. Portfolio math shows five-year ROI at 83.11% and total cumulative return in cash at $71,281. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,560/mo property income against a $1,266/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76522, Copperas Cove, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,185 (100%)
Owner Occupied HU	9,916 (54.5%)
Renter Occupied HU	6,872 (37.8%)
Vacant Housing Units	1,397 ( 7.7%)
Median Home Value	$204,995
Average Home Value	$224,777