2454 Savanna Cir, Midlothian, TX, 76065 | $1,010/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2454 Savanna Cir, Midlothian, TX, 76065 | $1,010/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3314 sft

5313 Old Buena Vista Rd, Waxahachie, TX, 75167

5 Bed
5 Bath
4226 sft

Bellflower IV Plan, Ridgepoint, Midlothian, TX, 76065

5 Bed
5 Bath
4035 sft

Primrose VI Plan, Ridgepoint, Midlothian, TX, 76065

5 Bed
5 Bath
3979 sft

Bellflower III Plan, Ridgepoint, Midlothian, TX, 76065

Nearby investment properties with comparable prices

4 Bed
2 Bath
1787 sft

101 Donna St, Alvarado, TX, 76009

4 Bed
2 Bath
1787 sft

100 Donna St, Alvarado, TX, 76009

5 Bed
4 Bath
2504 sft

6100 Old Buena Vista Rd, Waxahachie, TX, 75167

4 Bed
3 Bath
3650 sft

6217 County Road 304, Grandview, TX, 76050

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Midlothian at 2454 Savanna Cir, Midlothian, TX, 76065 offers a 9.74% rental yield on a $999,900 purchase with $8,120/mo rent. Total monthly income registers $8,120/mo, and a $4,894/mo payment leaves $1,010/mo available for distribution. Annual cash flow reaches $12,115/yr on $328,967 to close, and return on cash invested stands at 23.74% in year one. Equity gained on principal adds $6,452/yr while 5% annual appreciation supports $276,254 over five years. Portfolio math shows five-year ROI at 124.59% and total cumulative return in cash at $409,844. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,120/mo property income against a $4,894/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2007

0.83 Acres lot

$N/A/sqft

No HOA

More details about the property

Absolutely Stunning Home with fabulous details and features! Grand Entry greets you with stone columns surrounding formal dining with gorgeous hand scrapped wood floors and walls of windows. Amazing home office with beautiful woodwork-built ins. Primary suite offers windows overlooking gorgeous back yard and pool. Lavish bath with private work out room. Cooks delight kitchen with dual sings, gorgeous granite, built in refrigerator, all stainless appliances, pot filler and beautiful beamed ceiling. Kitchen is open to spacious family room with stone fireplace and tons of windows. All extra bedrooms are oversized with private bathroom, walk in closets and built ins. Mother-in-law suite downstairs with private entrance. Gameroom and media room with wet bar and upstairs balcony overlooking gorgeous pool and spa. Enjoy summer nights on lovely, covered patio with outdoor kitchen. This beauty is sitting on a wonderful, landscaped lot in one of Midlothian's finest neighborhoods!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199