Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Alvarado at 101 Donna St, Alvarado, TX, 76009 priced at $1,000,000 pairs $2,442/mo rent with after a $4,895/mo payment. Total monthly income equals $2,442/mo. Return on cash invested is 3.03% in year one, and rental yield stands at 2.93% on a $1,000,000 basis. Equity gained on principal adds $6,453/yr, and 5% annual appreciation accumulates to $276,282 by year five. Five-year ROI measures 13.5% and total cumulative return in cash reaches $44,428. For financing, Ziffy Mortgage’s DSCR program evaluates $2,442/mo property income against a $4,895/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1990
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2024-01-12 | Price change | $1,000,000 |
| 2023-06-05 | Listing removed | N/A |
| 2023-05-31 | Listed for rent | $1,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | N/A | N/A | $147,425 | 3.45% |
| 2023-10-15 | $2356.00 | 91.19% | $142,513 | 48.61% |
| 2022-10-15 | $1232.28 | -4.28% | $95,896 | 10.00% |
Listed by: Sherri Hamilton • Texas Real Estate Professionals
Mls Name: NTREIS
Mls ID: #14609202
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
