2454 Gunner Ridge WayRialtoCA92377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rialto at 2454 Gunner Ridge Way, Rialto, CA, 92377 listed at $573,250 pairs $3,946/mo rent with a $2,806/mo payment to leave $400/mo cash flow. Total monthly income runs $3,946/mo, and annual cash flow reaches $4,795/yr on $188,599 cash to close. Return on cash invested measures 22.6% in year one, and rental yield registers 8.26% at a $573,250 basis. Equity gained on principal adds $3,699/yr, and annual property appreciation at 5% supports $158,378 by year five. Five-year ROI tracks 117.25% and total cumulative return in cash totals $221,137. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,946/mo property income relative to a $2,806/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92377, Rialto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,252 (100%) |
| Owner Occupied HU | 5,435 (86.9%) |
| Renter Occupied HU | 724 (11.6%) |
| Vacant Housing Units | 93 ( 1.5%) |
| Median Home Value | $588,299 |
| Average Home Value | $594,580 |
Housing Distribution
Address Breakdown
Residential
6,001
Single Family
5,856
Multi-Family
145
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Myatt • Century 21 Masters
Mls Name: CRMLS
Mls ID: #SW25180168