2454 Epstein CtBrookevilleMD20833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookeville at 2454 Epstein Ct, Brookeville, MD, 20833 generates $3,720/mo in rent and, after a $2,324/mo payment, leaves $767/mo in cash flow. Total monthly income is $3,720/mo, and annual cash flow is $9,201/yr on $157,429 invested. Return on cash invested sits at 25.75% in year one, and rental yield is 9.4% on a $474,900 entry. Equity gained on principal adds $3,064/yr, while 5% annual appreciation builds toward $131,206 over five years. Five-year ROI reaches 134.22% and total cumulative return in cash sums $211,295. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,720/mo property income rather than buyer’s personal income.
Townhouse
Built in 1999
1,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20833, Brookeville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,705 (100%) |
| Owner Occupied HU | 2,459 (90.9%) |
| Renter Occupied HU | 178 ( 6.6%) |
| Vacant Housing Units | 68 ( 2.5%) |
| Median Home Value | $806,119 |
| Average Home Value | $930,165 |
Housing Distribution
Address Breakdown
Residential
2,650
Single Family
2,639
Multi-Family
11
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy McDonough • Mr. Lister Realty
Mls Name: Bright MLS
Mls ID: #MDMC2184388