2454 Blackjack Oak RdTerrellTX75161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,880/mo, and a $2,290/mo payment. Purchase price stands at $467,900, and rental yield measures 7.39% with $2,880/mo rent. Return on cash invested shows 16.45% in year one, and 5% annual appreciation builds toward $129,272 over five years. Five-year ROI reaches 85.49% and total cumulative return in cash records $132,610. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $2,290/mo payment rather than investor’s personal income.
Single Family
Built in 2025
1.09 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Morton • NTex Realty, LP
Mls Name: NTREIS
Mls ID: #20908476
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.