24534 Lilac DrWillitsCA95490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willits at 24534 Lilac Dr, Willits, CA, 95490 generates $2,648/mo in rent and, after a $1,603/mo payment, leaves $622/mo in cash flow. Total monthly income is $2,648/mo, and annual cash flow is $7,464/yr on $108,566 invested. Return on cash invested sits at 26.78% in year one, and rental yield is 9.7% on a $327,500 entry. Equity gained on principal adds $2,113/yr, while 5% annual appreciation builds toward $90,482 over five years. Five-year ROI reaches 139.71% and total cumulative return in cash sums $151,674. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,648/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
8,193 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95490, Willits, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,299 (100%) |
| Owner Occupied HU | 3,598 (57.1%) |
| Renter Occupied HU | 1,999 (31.7%) |
| Vacant Housing Units | 702 (11.1%) |
| Median Home Value | $441,899 |
| Average Home Value | $534,340 |
Housing Distribution
Address Breakdown
Residential
5,458
Single Family
5,178
Multi-Family
280
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara L Lincoln • Lincoln Realty
Mls Name: BAREIS
Mls Provider:
Mls ID: #325019627
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.