2452 Revival LaneRio VistaCA94571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rio Vista at 2452 Revival Lane, Rio Vista, CA, 94571 uses $165,054 cash to close to unlock $2,759/yr annual cash flow and $230/mo monthly cash flow. Total monthly income runs $3,310/mo, and a $2,437/mo payment keeps the spread at $230/mo. Purchase price stands at $497,900, and rental yield measures 7.98% with $3,310/mo rent. Return on cash invested shows 21.58% in year one, and 5% annual appreciation builds toward $137,561 over five years. Five-year ROI reaches 111.79% and total cumulative return in cash records $184,520. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,310/mo property income covering a $2,437/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94571, Rio Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,809 (100%) |
| Owner Occupied HU | 4,295 (73.9%) |
| Renter Occupied HU | 1,029 (17.7%) |
| Vacant Housing Units | 485 ( 8.3%) |
| Median Home Value | $571,376 |
| Average Home Value | $575,942 |
Housing Distribution
Address Breakdown
Residential
5,683
Single Family
5,508
Multi-Family
175
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Marie Olson • DeNova Home Sales Inc
Mls Name: BAREIS
Mls ID: #325089949