2451 Mesa St, Columbus, GA, 31903 | $571/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2451 Mesa St, Columbus, GA, 31903 | $571/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1972 sft

357 Highway 169, Seale, AL, 36875

3 Bed
1 Bath
1236 sft

69 Lato Rd, Seale, AL, 36875

4 Bed
3 Bath
2140 sft

49 Kitetown Loop, Seale, AL, 36875

3 Bed
2 Bath
1506 sft

8 Fuqua Rd, Seale, AL, 36875

Nearby investment properties with comparable prices

3 Bed
2 Bath
1280 sft

767 Highway 169, Seale, AL, 36875

2 Bed
2 Bath
1422 sft

10 Doe Dr, Seale, AL, 36875

2 Bed
3 Bath
3200 sft

92 Owens Rd, Fort Mitchell, AL, 36856

- Bed
- Bath
- sft

62 Silver Run Dr, Seale, AL, 36875

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbus at 2451 Mesa St, Columbus, GA, 31903 offers a 12.38% rental yield on a $134,900 purchase with $1,392/mo rent. Total monthly income registers $1,392/mo, and a $660/mo payment leaves $571/mo available for distribution. Annual cash flow reaches $6,855/yr on $44,719 to close, and return on cash invested stands at 35.24% in year one. Equity gained on principal adds $870/yr while 5% annual appreciation supports $37,270 over five years. Portfolio math shows five-year ROI at 184.98% and total cumulative return in cash at $82,721. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,392/mo property income against a $660/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1960

9,147 sqft lot

$N/A/sqft

No HOA

More details about the property

Recently redone bathrooms and kitchen. Walk in shower, hand done parquet floor in good shape but needs minor repair. Added room in the back that has a mini split.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31903, Columbus, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,786 (100%)
Owner Occupied HU	2,531 (25.9%)
Renter Occupied HU	5,690 (58.1%)
Vacant Housing Units	1,565 (16.0%)
Median Home Value	$82,737
Average Home Value	$147,511