2450 Shadow Mountain StPahrumpNV89060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pahrump at 2450 Shadow Mountain St, Pahrump, NV, 89060 uses $115,992 cash to close to unlock $1,523/yr annual cash flow and $127/mo monthly cash flow. Total monthly income runs $2,149/mo, and a $1,713/mo payment keeps the spread at $127/mo. Purchase price stands at $349,900, and rental yield measures 7.37% with $2,149/mo rent. Return on cash invested shows 21.22% in year one, and 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 109.34% and total cumulative return in cash records $126,822. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,149/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Manufactured
Built in 1993
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89060, Pahrump, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,740 (100%) |
| Owner Occupied HU | 4,101 (71.4%) |
| Renter Occupied HU | 912 (15.9%) |
| Vacant Housing Units | 727 (12.7%) |
| Median Home Value | $271,998 |
| Average Home Value | $303,717 |
Housing Distribution
Address Breakdown
Residential
4,516
Single Family
4,499
Multi-Family
17
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices