2450 Navigator CirDalzellSC29040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dalzell at 2450 Navigator Cir, Dalzell, SC, 29040 uses $77,240 cash to close to unlock $6,749/yr annual cash flow and $562/mo monthly cash flow. Total monthly income runs $1,949/mo, and a $1,140/mo payment keeps the spread at $562/mo. Purchase price stands at $233,000, and rental yield measures 10.04% with $1,949/mo rent. Return on cash invested shows 28.65% in year one, and 5% annual appreciation builds toward $64,374 over five years. Five-year ROI reaches 149.43% and total cumulative return in cash records $115,417. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,949/mo property income covering a $1,140/mo payment rather than investor’s personal income.
Single Family
Built in 2007
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29040, Dalzell, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,763 (100%) |
| Owner Occupied HU | 2,800 (74.4%) |
| Renter Occupied HU | 685 (18.2%) |
| Vacant Housing Units | 278 ( 7.4%) |
| Median Home Value | $196,044 |
| Average Home Value | $215,227 |
Housing Distribution
Address Breakdown
Residential
3,790
Single Family
3,790
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lindsey Grammel • Peace Sotheby's International Realty
Mls Name: Consolidated MLS
Mls ID: #624258