2450 Itsa TrlEl DoradoCA95623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Dorado at 2450 Itsa Trl, El Dorado, CA, 95623 uses $220,397 cash to close to unlock $2,325/yr annual cash flow and $194/mo monthly cash flow. Total monthly income runs $4,338/mo, and a $3,279/mo payment keeps the spread at $194/mo. Purchase price stands at $669,900, and rental yield measures 7.77% with $4,338/mo rent. Return on cash invested shows 21.11% in year one, and 5% annual appreciation builds toward $185,081 over five years. Five-year ROI reaches 109.27% and total cumulative return in cash records $240,837. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,338/mo property income covering a $3,279/mo payment rather than investor’s personal income.
Single Family
Built in 2004
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95623, El Dorado, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,228 (100%) |
| Owner Occupied HU | 1,730 (77.6%) |
| Renter Occupied HU | 350 (15.7%) |
| Vacant Housing Units | 148 ( 6.6%) |
| Median Home Value | $574,138 |
| Average Home Value | $723,211 |
Housing Distribution
Address Breakdown
Residential
1,662
Single Family
1,654
Multi-Family
8
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Lewis • NextHome Navigate
Mls Name: MetroList Services of CA
Mls ID: #225122095