2450 Chamonix Ln APT A2VailCO81657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vail at 2450 Chamonix Ln APT A2, Vail, CO, 81657 uses $241,815 cash to close to unlock $35,004/yr annual cash flow and $2,917/mo monthly cash flow. Total monthly income runs $7,200/mo, and a $3,597/mo payment keeps the spread at $2,917/mo. Purchase price stands at $735,000, and rental yield measures 11.76% with $7,200/mo rent. Return on cash invested shows 34.54% in year one, and 5% annual appreciation builds toward $203,067 over five years. Five-year ROI reaches 180.76% and total cumulative return in cash records $437,100. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,200/mo property income covering a $3,597/mo payment rather than investor’s personal income.
Condo
Built in 1967
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81657, Vail, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,577 (100%) |
| Owner Occupied HU | 1,449 (16.9%) |
| Renter Occupied HU | 1,419 (16.5%) |
| Vacant Housing Units | 5,709 (66.6%) |
| Median Home Value | $1,382,287 |
| Average Home Value | $1,374,558 |
Housing Distribution
Address Breakdown
Residential
3,303
Single Family
2,769
Multi-Family
534
Businesses
376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices