Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hewitt at 245 Fieldcrest Dr, Hewitt, TX, 76643 at $280,000 posts ROI 21% with $84/mo cash flow from $2,141/mo rent. Total monthly income equals $2,141/mo, and annual cash flow records $1,009/yr on $92,820 to close. Return on cash invested measures 21% and rental yield reads 9.18% at the current $280,000. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 by year five. Five-year ROI prints 110.24% and total cumulative return in cash totals $102,321.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,141/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1984
8,799 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76643, Hewitt, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,247 (100%) |
| Owner Occupied HU | 4,500 (72.0%) |
| Renter Occupied HU | 1,579 (25.3%) |
| Vacant Housing Units | 168 ( 2.7%) |
| Median Home Value | $289,685 |
| Average Home Value | $306,717 |
Residential
6,299
Single Family
5,743
Multi-Family
556
Businesses
518
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Listed for sale | $280,000 |
| 2025-03-29 | Listing removed | $1,900 |
| 2025-01-20 | Listed for rent | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-30 | $5442.84 | -3.55% | $282,340 | -2.73% |
| 2023-03-30 | $5643.19 | -1.72% | $290,250 | 10.20% |
| 2022-03-30 | $5742.02 | 26.97% | $263,380 | 32.74% |
Listed by: Scott Baker • R. Alexa Group
Mls Name: HAR
Mls Provider:
Mls ID: #24305273
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
