245 Eustis Ave APT BNewportRI02840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Newport at 245 Eustis Ave APT B, Newport, RI, 02840 priced at $736,000 converts $2,718/mo rent into after a $3,602/mo obligation. Total monthly income equals $2,718/mo. Return on cash invested prints 9.72% in year one, and rental yield reads 4.43% against a $736,000 entry. Equity gained on principal adds $4,749/yr, while 5% annual appreciation compiles into $203,343 by year five. Five-year ROI reaches 48.62% and total cumulative return in cash sums $117,734. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,718/mo property income covering a $3,602/mo payment, not borrower’s personal income.
Condo
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02840, Newport, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,501 (100%) |
| Owner Occupied HU | 5,151 (38.2%) |
| Renter Occupied HU | 5,708 (42.3%) |
| Vacant Housing Units | 2,642 (19.6%) |
| Median Home Value | $724,493 |
| Average Home Value | $881,270 |
Housing Distribution
Address Breakdown
Residential
11,991
Single Family
10,501
Multi-Family
1,490
Businesses
1,570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kate Rooney • Gustave White Sotheby's Realty
Mls Name: StateWide MLS RI
Mls ID: #1388376