2448 Sutton RdYellow SpringsOH45387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yellow Springs at 2448 Sutton Rd, Yellow Springs, OH, 45387 generates $3,139/mo in rent and, after a $2,031/mo payment, leaves $409/mo in cash flow. Total monthly income is $3,139/mo, and annual cash flow is $4,913/yr on $137,573 invested. Return on cash invested sits at 23.48% in year one, and rental yield is 9.08% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 122.52% and total cumulative return in cash sums $168,549. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,139/mo property income rather than buyer’s personal income.
Single Family
Built in 1966
1.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45387, Yellow Springs, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,762 (100%) |
| Owner Occupied HU | 1,850 (67.0%) |
| Renter Occupied HU | 733 (26.5%) |
| Vacant Housing Units | 179 ( 6.5%) |
| Median Home Value | $364,925 |
| Average Home Value | $421,982 |
Housing Distribution
Address Breakdown
Residential
2,523
Single Family
2,484
Multi-Family
39
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terri D'Andrea • Coldwell Banker Heritage
Mls Name: DABR MLS
Mls ID: #949316