2448 Rolling Plains Dr, Herndon, VA, 20171 | 6.21% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2448 Rolling Plains Dr, Herndon, VA, 20171 | 6.21% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
3249 sft

5124 Faldo Dr, Haymarket, VA, 20169

3 Bed
4 Bath
2104 sft

4819 Garden View Ln, Chantilly, VA, 20151

3 Bed
4 Bath
2568 sft

42090 Tanzanite Ter, Aldie, VA, 20105

3 Bed
3 Bath
3390 sft

3636 Osborne Dr, Warrenton, VA, 20187

Nearby investment properties with comparable prices

3 Bed
4 Bath
2667 sft

41900 Diamondleaf Ter, Aldie, VA, 20105

3 Bed
4 Bath
2360 sft

24687 Kings Canyon Sq, Aldie, VA, 20105

5 Bed
4 Bath
2141 sft

9404 Katelyn Ct, Manassas Park, VA, 20111

4 Bed
3 Bath
2082 sft

10241 Battlefield Dr, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Herndon at 2448 Rolling Plains Dr, Herndon, VA, 20171 generates $3,718/mo in rent, after a $3,519/mo payment. Total monthly income is $3,718/mo. Return on cash invested sits at 17.12% in year one, and rental yield is 6.21% on a $719,000 entry. Equity gained on principal adds $4,640/yr, while 5% annual appreciation builds toward $198,646 over five years. Five-year ROI reaches 87.58% and total cumulative return in cash sums $207,161. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,718/mo property income rather than buyer’s personal income.

Townhouse

Built in 1999

1,600 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming 4-Bedroom Home at 2448 Rolling Plains Dr Nestled in a peaceful and desirable neighborhood, this stunning 4-bedroom, 3.5-bathroom home at 2448 Rolling Plains Dr offers both comfort and style. The spacious open-concept living area is perfect for entertaining, with large windows that flood the home with natural light. The gourmet kitchen features top-of-the-line stainless steel appliances, granite countertops, and ample cabinet space, ideal for any home chef. Upstairs, the master suite provides a private retreat with a luxurious en-suite bath, including a soaking tub, separate shower, and dual vanities. Each of the additional bedrooms is generously sized, providing plenty of space for family, guests, or home offices. The home also boasts a beautifully landscaped backyard, perfect for outdoor dining, barbecues, or simply relaxing. With easy access to local parks, shopping, and dining options, this property combines convenience with luxury living. Upgrades: Entire house is equipped with newly installed Recess lights. Newly installed deck from scratch. New water heater. Remodeling of basement floor, stairs and bathrooms have been done. Recently installed roof shingles. Entire home is freshly painted indoor and cleaned outdoor

Neighborhood Data

Neighborhood data shown for ZIP Code: 20171, Herndon, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,705 (100%)
Owner Occupied HU	11,622 (53.5%)
Renter Occupied HU	8,913 (41.1%)
Vacant Housing Units	1,170 ( 5.4%)
Median Home Value	$838,752
Average Home Value	$873,051