Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Swan at 24479 Elthon Pl, Swan, IA, 50252 earns from $2,396/mo rent with a $6,240/mo payment. Total monthly income totals $2,396/mo. ROI tracks 3.28% on current figures, and rental yield reads 2.26% at a $1,275,000 purchase. Equity gained on principal adds $8,227/yr, and 5% annual appreciation supports $352,259 over five years. Five-year ROI reaches 13.96% and total cumulative return in cash sums $57,674. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,396/mo property income instead of your personal income.
Single Family
Built in 2016
30.91 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50252, Swan, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 227 (100%) |
| Owner Occupied HU | 201 (88.5%) |
| Renter Occupied HU | 19 ( 8.4%) |
| Vacant Housing Units | 7 ( 3.1%) |
| Median Home Value | $302,344 |
| Average Home Value | $313,433 |
Residential
162
Single Family
162
Multi-Family
0
Businesses
4
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Listed for sale | $1,275,000 |
| 2022-10-10 | Listing removed | N/A |
| 2022-05-15 | Pending sale | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-05 | $6766.00 | 15.34% | $554,200 | N/A |
| 2023-10-05 | $5866.00 | 3.17% | $554,200 | 24.51% |
| 2022-10-05 | $5686.00 | -11.93% | $445,100 | N/A |
Listed by: Misty Darling • BH&G Real Estate Innovations
Mls Name: DMMLS
Mls Provider:
Mls ID: #727306
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
