2447 Dawson CirJusticeburgTX79330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Justiceburg at 2447 Dawson Cir, Justiceburg, TX, 79330 priced at $185,000 pairs $1,485/mo rent with $170/mo cash flow after a $905/mo payment. Total monthly income equals $1,485/mo, and annual cash flow comes to $2,039/yr on $61,328 invested. Return on cash invested is 23.23% in year one, and rental yield stands at 9.63% on a $185,000 basis. Equity gained on principal adds $1,194/yr, and 5% annual appreciation accumulates to $51,112 by year five. Five-year ROI measures 121.87% and total cumulative return in cash reaches $74,739. For financing, Ziffy Mortgage’s DSCR program evaluates $1,485/mo property income against a $905/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2007
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79330, Justiceburg, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 261 (100%) |
| Owner Occupied HU | 68 (26.1%) |
| Renter Occupied HU | 13 ( 5.0%) |
| Vacant Housing Units | 180 (69.0%) |
| Median Home Value | $159,375 |
| Average Home Value | $222,096 |
Housing Distribution
Address Breakdown
Residential
70
Single Family
70
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Hansen • eXp Realty LLC
Mls Name: LBMLS
Mls ID: #202561095