2445 Gramercy Park DrFlower MoundTX75028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flower Mound at 2445 Gramercy Park Dr, Flower Mound, TX, 75028 with 5% annual appreciation on a $544,900 basis while $5,651/mo rent supports operations. Total monthly income totals $5,651/mo and a $2,667/mo payment preserves $1,536/mo for cash returns. Annual cash flow comes to $18,430/yr on $179,272 deployed, and return on cash invested reaches 30.34% in year one. Equity gained on principal adds $3,516/yr, and five-year appreciation sums $150,546 alongside rental yield of 12.44%. Five-year ROI measures 160.55% and total cumulative return in cash totals $287,813.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,651/mo property income versus a $2,667/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2018
2,308 sqft lot
$N/A/sqft
$2,884 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Housing Distribution
Address Breakdown
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy Yates • Relo Radar
Mls Name: NTREIS
Mls ID: #20696898
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.