2444 Astrid CtBrookevilleMD20833
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 2444 Astrid Ct, Brookeville, MD, 20833 in Brookeville at $599,999 earns $3,850/mo in rent and nets $118/mo after the $2,698/mo payment, a 7.7% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $165,769 over five years. Ziffy Mortgage underwrites this on a 1.43 DSCR without U.S. credit history. With $5,526/yr in principal paydown, total projected return reaches $235,196.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 5.5% |
| Monthly Cash Flow | $118 | $300 |
City averages based on Brookeville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,850 |
| Total Monthly Debt Service | $3,493 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1997
1,760 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20833, Brookeville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,705 (100%) |
| Owner Occupied HU | 2,459 (90.9%) |
| Renter Occupied HU | 178 ( 6.6%) |
| Vacant Housing Units | 68 ( 2.5%) |
| Median Home Value | $806,119 |
| Average Home Value | $930,165 |
Housing Distribution
Address Breakdown
Residential
2,650
Single Family
2,639
Multi-Family
11
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1997
1,760 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20833, Brookeville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,705 (100%) |
| Owner Occupied HU | 2,459 (90.9%) |
| Renter Occupied HU | 178 ( 6.6%) |
| Vacant Housing Units | 68 ( 2.5%) |
| Median Home Value | $806,119 |
| Average Home Value | $930,165 |
Housing Distribution
Address Breakdown
Residential
2,650
Single Family
2,639
Multi-Family
11
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eileen Robbins • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2194008