2442 Tusitala St APT 119HonoluluHI96815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honolulu at 2442 Tusitala St APT 119, Honolulu, HI, 96815 uses $81,218 cash to close to unlock $420/yr annual cash flow and $35/mo monthly cash flow. Total monthly income runs $2,017/mo, and a $1,199/mo payment keeps the spread at $35/mo. Purchase price stands at $245,000, and rental yield measures 9.88% with $2,017/mo rent. Return on cash invested shows 20.43% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 108.11% and total cumulative return in cash records $87,804. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,017/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Condo
Built in 1964
N/A lot
$N/A/sqft
$587 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96815, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,957 (100%) |
| Owner Occupied HU | 6,829 (28.5%) |
| Renter Occupied HU | 9,326 (38.9%) |
| Vacant Housing Units | 7,802 (32.6%) |
| Median Home Value | $741,337 |
| Average Home Value | $949,527 |
Housing Distribution
Address Breakdown
Residential
21,794
Single Family
2,824
Multi-Family
18,970
Businesses
1,472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mimi Bornhorst Gaddis • Coldwell Banker Realty
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202513875
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-10-23 21:51:18 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd