2441 Honeybee Ln, Frisco, TX, 75036 | $294/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1122 sft

7731 Meadow Park Dr APT 120, Dallas, TX, 75230

3 Bed
2 Bath
1379 sft

5020 Griffin Dr, The Colony, TX, 75056

3 Bed
2 Bath
1221 sft

13211 Shahan Dr, Farmers Branch, TX, 75234

3 Bed
2 Bath
1496 sft

938 Boxwood Dr, Lewisville, TX, 75067

Nearby investment properties with comparable prices

4 Bed
2 Bath
1902 sft

611 Stud Dr, Aubrey, TX, 76227

3 Bed
3 Bath
1798 sft

Marsh Plan, Yarbrough Farms, Pilot Point, TX, 76258

3 Bed
3 Bath
1798 sft

700 Carson Ln, Pilot Point, TX, 76258

4 Bed
2 Bath
1902 sft

607 Mare Dr, Aubrey, TX, 76227

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Frisco at 2441 Honeybee Ln, Frisco, TX, 75036 generates $2,851/mo in rent and, after a $1,760/mo payment, leaves $294/mo in cash flow. Total monthly income is $2,851/mo, and annual cash flow is $3,529/yr on $119,174 invested. Return on cash invested sits at 22.87% in year one, and rental yield is 9.52% on a $359,500 entry. Equity gained on principal adds $2,320/yr, while 5% annual appreciation builds toward $99,323 over five years. Five-year ROI reaches 119.97% and total cumulative return in cash sums $142,976. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,851/mo property income rather than buyer’s personal income.

Single Family

Built in 2013

4,965 sqft lot

$N/A/sqft

No HOA