2441 Campus Shore Dr #109RaleighNC27612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at 2441 Campus Shore Dr #109, Raleigh, NC, 27612 uses $105,200 cash to close to unlock $338/yr annual cash flow and $28/mo monthly cash flow. Total monthly income runs $1,962/mo, and a $1,553/mo payment keeps the spread at $28/mo. Purchase price stands at $317,344, and rental yield measures 7.42% with $1,962/mo rent. Return on cash invested shows 20.23% in year one, and 5% annual appreciation builds toward $87,676 over five years. Five-year ROI reaches 104.47% and total cumulative return in cash records $109,905. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,962/mo property income covering a $1,553/mo payment rather than investor’s personal income.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27612, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,064 (100%) |
| Owner Occupied HU | 9,872 (44.7%) |
| Renter Occupied HU | 10,725 (48.6%) |
| Vacant Housing Units | 1,467 ( 6.6%) |
| Median Home Value | $629,577 |
| Average Home Value | $689,960 |
Housing Distribution
Address Breakdown
Residential
21,208
Single Family
11,826
Multi-Family
9,382
Businesses
1,398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann-Cabell Baum • Glenwood Agency, LLC
Mls Name: Doorify MLS
Mls ID: #10135165