24401 John Henry StWindsorVA23487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Windsor at 24401 John Henry St, Windsor, VA, 23487 offers a 11.59% rental yield on a $439,900 purchase with $4,247/mo rent. Total monthly income registers $4,247/mo, and a $2,153/mo payment leaves $1,617/mo available for distribution. Annual cash flow reaches $19,409/yr on $145,827 to close, and return on cash invested stands at 33.22% in year one. Equity gained on principal adds $2,839/yr while 5% annual appreciation supports $121,536 over five years. Portfolio math shows five-year ROI at 173.95% and total cumulative return in cash at $253,671. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,247/mo property income against a $2,153/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23487, Windsor, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,946 (100%) |
| Owner Occupied HU | 2,281 (77.4%) |
| Renter Occupied HU | 472 (16.0%) |
| Vacant Housing Units | 193 ( 6.6%) |
| Median Home Value | $332,071 |
| Average Home Value | $367,223 |
Housing Distribution
Address Breakdown
Residential
2,674
Single Family
2,674
Multi-Family
0
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices