244 Bangalore Way, Gilbert, SC, 29054 | $534/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
788 sft

1100 Wheat St APT 211, Columbia, SC, 29201

2 Bed
2 Bath
1114 sft

49 Crescent Moon Ct, Lexington, SC, 29072

3 Bed
2 Bath
1152 sft

406 New State Rd, Cayce, SC, 29033

3 Bed
2 Bath
1264 sft

105 Indian Trace Ct, Gilbert, SC, 29054

Nearby investment properties with comparable prices

3 Bed
2 Bath
1675 sft

423 Lester Parrish Rd, Batesburg, SC, 29006

3 Bed
2 Bath
1095 sft

2020 Gibraltar Rd, Cayce, SC, 29033

3 Bed
2 Bath
1202 sft

1414 Riverwalk Way, Irmo, SC, 29063

2 Bed
2 Bath
1092 sft

108 Deerchase Ln, Lexington, SC, 29072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gilbert at 244 Bangalore Way, Gilbert, SC, 29054 offers $1,960/mo rent that, after a $1,121/mo payment, leaves $534/mo cash flow. Total monthly income is $1,960/mo, and annual cash flow is $6,410/yr on $75,914 cash. Return on cash invested measures 28.35% in year one, and rental yield stands at 10.27% at a $229,000 entry. Equity gained on principal adds $1,478/yr while 5% annual appreciation compounds into $63,268 by year five. Five-year ROI records 148.23% and total cumulative return in cash reaches $112,529. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,960/mo property income versus a $1,121/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

4,356 sqft lot

$N/A/sqft

$750 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29054, Gilbert, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,158 (100%)
Owner Occupied HU	3,996 (77.5%)
Renter Occupied HU	602 (11.7%)
Vacant Housing Units	560 (10.9%)
Median Home Value	$364,544
Average Home Value	$423,866