24381 W Main St, Columbus, NJ, 08022 | $334/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

24381 W Main St, Columbus, NJ, 08022 | $334/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2200 sft

225 Lawnbrook Rd, Philadelphia, PA, 19154

3 Bed
3 Bath
1516 sft

11 Woodrush Ct, Delran, NJ, 08075

3 Bed
3 Bath
1586 sft

215 W Pine St, Audubon, NJ, 08106

4 Bed
3 Bath
2084 sft

244 Ramblewood Pkwy, Mount Laurel, NJ, 08054

Nearby investment properties with comparable prices

2 Bed
2 Bath
1513 sft

6 Laurel Ridge Ln, Columbus, NJ, 08022

3 Bed
3 Bath
2981 sft

7925 Waltham Rd, Cheltenham, PA, 19012

2 Bed
2 Bath
1594 sft

87 Horseshoe Ln S, Columbus, NJ, 08022

2 Bed
2 Bath
1416 sft

21 Horseshoe Ln N, Columbus, NJ, 08022

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbus at 24381 W Main St, Columbus, NJ, 08022 offers a 9.56% rental yield on a $399,000 purchase with $3,178/mo rent. Total monthly income registers $3,178/mo, and a $1,953/mo payment leaves $334/mo available for distribution. Annual cash flow reaches $4,007/yr on $132,269 to close, and return on cash invested stands at 22.94% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 120.31% and total cumulative return in cash at $159,134. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,178/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1900

4,792 sqft lot

$N/A/sqft

No HOA

More details about the property

This Newly Renovated and Move-In Ready home blends modern finishes with flexible living space, offering 1,606 square feet and a layout designed to adapt to your needs. With three bedrooms, a versatile bonus room, this property is perfect for today and ready to grow with you in the future. Step inside and youll immediately notice the quality of the renovations. The kitchen is the centerpiece of the home, showcasing new stone countertops, a peninsula with bar seating, and a stylish backsplash. All-new appliancesincluding refrigerator, stove, and dishwasherensure youll enjoy a kitchen that is as functional as it is beautiful. The space flows seamlessly into the main living and dining areas, making it ideal for entertaining or enjoying everyday life. Both bathrooms have been fully renovated with modern finishes, while new flooring and fresh paint throughout the home create a clean and neutral palette ready for your personal touch. A brand-new HVAC mini-split system has been installed throughout, providing zoned heating and cooling for comfort in every room. Additional updates include a new water heater, new washer, and new dryergiving you peace of mind for years to come. In addition to the three traditional bedrooms, this home features a large bonus area. One of the highlights is a finished, heated attic space (350 sq ft) that offers incredible versatilityit could be used as a home office, guest suite, playroom, or creative studio. These bonus areas provides even more flexibility, whether you need a media room, workout space, or additional storage. The backyard is spacious and ready for entertaining. A brand-new fence provides privacy and security, while the clear lot offers a blank canvas for your outdoor vision. Theres plenty of room for gatherings, gardening, or even creating an outdoor living or play area. This home has been renovated from top to bottom and is ready for its next chapter. With brand-new systems, stylish finishes, and flexible space, you can move right in with confidence. Dont miss the opportunity to make this property yoursschedule a showing today to see everything this home has to offer!

Neighborhood Data

Neighborhood data shown for ZIP Code: 08022, Columbus, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,901 (100%)
Owner Occupied HU	3,516 (90.1%)
Renter Occupied HU	230 ( 5.9%)
Vacant Housing Units	155 ( 4.0%)
Median Home Value	$458,953
Average Home Value	$490,803