2435 SW 453 Private RdEl Dorado SpringsMO64744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Dorado Springs at 2435 SW 453 Private Rd, El Dorado Springs, MO, 64744 generates $2,850/mo in rent and, after a $2,156/mo payment, leaves $107/mo in cash flow. Total monthly income is $2,850/mo, and annual cash flow is $1,280/yr on $146,026 invested. Return on cash invested sits at 20.79% in year one, and rental yield is 7.76% on a $440,500 entry. Equity gained on principal adds $2,842/yr, while 5% annual appreciation builds toward $121,702 over five years. Five-year ROI reaches 107.59% and total cumulative return in cash sums $157,115. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,850/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64744, El Dorado Springs, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,665 (100%) |
| Owner Occupied HU | 2,296 (62.6%) |
| Renter Occupied HU | 823 (22.5%) |
| Vacant Housing Units | 546 (14.9%) |
| Median Home Value | $176,087 |
| Average Home Value | $254,037 |
Housing Distribution
Address Breakdown
Residential
3,249
Single Family
3,244
Multi-Family
5
Businesses
260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A