24341 W 103rd St, Naperville, IL, 60564 | $660/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

The Amelia I Plan, Naperville - Downtown District

4 Bed
4 Bath
3214 sft

The Amelia I Plan, Naperville - Downtown District, Naperville, IL, 60540

4 Bed
3 Bath
3100 sft

190 Christine Way, Bolingbrook, IL, 60440

4 Bed
4 Bath
2546 sft

838 S Michigan Ave, Addison, IL, 60101

3 Bed
3 Bath
2050 sft

3431 Antoine Pl, St Charles, IL, 60175

Nearby investment properties with comparable prices

2 Bed
2 Bath
2050 sft

12508 Whisper Creek Ct, Mokena, IL, 60448

4 Bed
4 Bath
2298 sft

3S178 Patterman Rd, Warrenville, IL, 60555

4 Bed
4 Bath
2212 sft

2007 Schumacher Dr, Naperville, IL, 60540

4 Bed
3 Bath
2498 sft

661 Waterbury Dr, Aurora, IL, 60504

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Naperville at 24341 W 103rd St, Naperville, IL, 60564 earns $660/mo cash flow from $5,023/mo rent with a $3,079/mo payment. Total monthly income totals $5,023/mo, and annual cash flow totals $7,917/yr on $206,941 capital. ROI tracks 23.89% on current figures, and rental yield reads 9.58% at a $629,000 purchase. Equity gained on principal adds $4,059/yr, and 5% annual appreciation supports $173,781 over five years. Five-year ROI reaches 125.12% and total cumulative return in cash sums $258,933. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,023/mo property income instead of your personal income.

Single Family

Built in 1976

1.05 Acres lot

$N/A/sqft

No HOA