2433 Forest Creek Dr, Fort Worth, TX, 76123 | $348/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2433 Forest Creek Dr, Fort Worth, TX, 76123 | $348/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Basswood II Plan, Rocky Creek Crossing 60s

3 Bed
2 Bath
1803 sft

Basswood II Plan, Rocky Creek Crossing 60s, Fort Worth, TX, 76123

3 Bed
2 Bath
1476 sft

8329 Grand Oak Rd, Fort Worth, TX, 76123

3 Bed
2 Bath
1560 sft

5852 Fir Tree Ln, Fort Worth, TX, 76123

3 Bed
2 Bath
1628 sft

3704 Garden Springs Dr, Fort Worth, TX, 76123

Nearby investment properties with comparable prices

4 Bed
2 Bath
1904 sft

3400 Quiet Valley Rd, Fort Worth, TX, 76123

3 Bed
2 Bath
1305 sft

8632 Thicket Ridge St, Fort Worth, TX, 76123

4 Bed
2 Bath
1680 sft

8205 Cedarcrest Ln, Fort Worth, TX, 76123

3 Bed
3 Bath
1411 sft

1429 Strickland Dr, Crowley, TX, 76036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 2433 Forest Creek Dr, Fort Worth, TX, 76123 uses $96,135 cash to close to unlock $4,178/yr annual cash flow and $348/mo monthly cash flow. Total monthly income runs $2,410/mo, and a $1,419/mo payment keeps the spread at $348/mo. Purchase price stands at $290,000, and rental yield measures 9.97% with $2,410/mo rent. Return on cash invested shows 24.25% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 127.4% and total cumulative return in cash records $122,476. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,410/mo property income covering a $1,419/mo payment rather than investor’s personal income.

Single Family

Built in 2005

6,534 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful 3-bedroom, 2-bath home on a corner lot featuring a spacious, open floor plan in Crowley ISD. A formal living room and dining area provide the perfect backdrop for entertaining. Key features include abundant natural light, yard space, and a functional layout designed for modern living. The kitchen is fully equipped with sleek electric appliances, including a range, microwave, and dishwasher, complemented by a large island that offers additional counter space and seating. The private primary suite is a true sanctuary, boasting a spacious walk-in closet and an en-suite bathroom with a separate shower and dual vanities for added convenience. Step outside to the private, covered patio for outdoor dining or unwinding.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,000 (100%)
Owner Occupied HU	11,766 (73.5%)
Renter Occupied HU	3,326 (20.8%)
Vacant Housing Units	908 ( 5.7%)
Median Home Value	$342,641
Average Home Value	$373,292