2432 Rose Run WayCelinaTX75009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Celina at 2432 Rose Run Way, Celina, TX, 75009 listed at $979,000 pairs $5,305/mo rent with a $4,792/mo payment. Total monthly income runs $5,305/mo. Return on cash invested measures 13.26% in year one, and rental yield registers 6.5% at a $979,000 basis. Equity gained on principal adds $6,317/yr, and annual property appreciation at 5% supports $270,480 by year five. Five-year ROI tracks 68.58% and total cumulative return in cash totals $220,894. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,305/mo property income relative to a $4,792/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
7,840 sqft lot
$N/A/sqft
$169 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75009, Celina, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,429 (100%) |
| Owner Occupied HU | 11,602 (70.6%) |
| Renter Occupied HU | 2,714 (16.5%) |
| Vacant Housing Units | 2,113 (12.9%) |
| Median Home Value | $589,775 |
| Average Home Value | $647,628 |
Housing Distribution
Address Breakdown
Residential
12,596
Single Family
11,932
Multi-Family
664
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Howard Roth • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #21051574
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.