2432 Grapevine WayCelinaTX75009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Celina at 2432 Grapevine Way, Celina, TX, 75009 earns $387/mo cash flow from $3,760/mo rent with a $2,322/mo payment. Total monthly income totals $3,760/mo, and annual cash flow totals $4,638/yr on $157,252 capital. ROI tracks 22.86% on current figures, and rental yield reads 9.51% at a $474,365 purchase. Equity gained on principal adds $3,061/yr, and 5% annual appreciation supports $131,058 over five years. Five-year ROI reaches 119.88% and total cumulative return in cash sums $188,519. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,760/mo property income instead of your personal income.
Single Family
Built in 2025
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75009, Celina, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,429 (100%) |
| Owner Occupied HU | 11,602 (70.6%) |
| Renter Occupied HU | 2,714 (16.5%) |
| Vacant Housing Units | 2,113 (12.9%) |
| Median Home Value | $589,775 |
| Average Home Value | $647,628 |
Housing Distribution
Address Breakdown
Residential
12,596
Single Family
11,932
Multi-Family
664
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices