Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2432 Ensenada Ln, Fort Worth, TX, 76108 offers a 9.45% rental yield on a $278,000 purchase with $2,190/mo rent. Total monthly income registers $2,190/mo, and a $1,361/mo payment leaves $105/mo available for distribution. Annual cash flow reaches $1,255/yr on $92,157 to close, and return on cash invested stands at 21.27% in year one. Equity gained on principal adds $1,794/yr while 5% annual appreciation supports $76,806 over five years. Portfolio math shows five-year ROI at 111.88% and total cumulative return in cash at $103,109. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,190/mo property income against a $1,361/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $278,000 |
| 2015-08-20 | Sold | N/A |
| 2015-07-14 | Pending sale | $124,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | $5914.26 | 8.91% | $263,573 | 9.82% |
| 2023-06-10 | $5430.65 | -8.36% | $240,000 | 5.28% |
| 2022-06-10 | $5925.96 | 35.89% | $227,957 | 18.93% |
Listed by: Whitney Waite • Bray Real Estate Group- Dallas
Mls Name: NTREIS
Mls ID: #20963948
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
