2432 Baileys Landing DrRaleighNC27606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at 2432 Baileys Landing Dr, Raleigh, NC, 27606 uses $258,068 cash to close to unlock $14,553/yr annual cash flow and $1,213/mo monthly cash flow. Total monthly income runs $5,993/mo, and a $3,839/mo payment keeps the spread at $1,213/mo. Purchase price stands at $784,400, and rental yield measures 9.17% with $5,993/mo rent. Return on cash invested shows 25.7% in year one, and 5% annual appreciation builds toward $216,715 over five years. Five-year ROI reaches 133.73% and total cumulative return in cash records $345,126. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,993/mo property income covering a $3,839/mo payment rather than investor’s personal income.
Single Family
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27606, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,087 (100%) |
| Owner Occupied HU | 7,122 (30.8%) |
| Renter Occupied HU | 14,521 (62.9%) |
| Vacant Housing Units | 1,444 ( 6.3%) |
| Median Home Value | $494,047 |
| Average Home Value | $578,737 |
Housing Distribution
Address Breakdown
Residential
21,847
Single Family
13,869
Multi-Family
7,978
Businesses
895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Doorify MLS
Mls ID: #10110060