Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 24314 BRAZOS STAGE, San Antonio, TX, 78255 listed at $400,000 pairs $4,801/mo rent with a $1,958/mo payment to leave $1,907/mo cash flow. Total monthly income runs $4,801/mo, and annual cash flow reaches $22,882/yr on $132,600 cash to close. Return on cash invested measures 37.17% in year one, and rental yield registers 14.4% at a $400,000 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,513 by year five. Five-year ROI tracks 196.74% and total cumulative return in cash totals $260,884. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,801/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
7,143 sqft lot
$N/A/sqft
$297 semi-annually HOA
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Price change | $400,000 |
| 2024-06-17 | Listed for sale | $415,000 |
| 2013-08-05 | Listing removed | $1,625 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4703.48 | -13.65% | $278,300 | 10.00% |
| 2022-08-15 | $5447.20 | 99.01% | $253,000 | 4.43% |
| 2021-08-15 | $2737.17 | N/A | $242,260 | 4.11% |
What's Special
12"+ Attic Insulation,Access Only
Listed by: Paul Clarke • Coldwell Banker D'Ann Harper, REALTOR
Mls Name: SABOR
Mls Provider:
Mls ID: #1785272
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
