2431 Entiat WayEntiatWA98822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Entiat at 2431 Entiat Way, Entiat, WA, 98822 listed at $239,900 pairs $2,030/mo rent with a $1,174/mo payment to leave $588/mo cash flow. Total monthly income runs $2,030/mo, and annual cash flow reaches $7,057/yr on $79,527 cash to close. Return on cash invested measures 28.78% in year one, and rental yield registers 10.15% at a $239,900 basis. Equity gained on principal adds $1,548/yr, and annual property appreciation at 5% supports $66,280 by year five. Five-year ROI tracks 150.25% and total cumulative return in cash totals $119,491. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,030/mo property income relative to a $1,174/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1979
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98822, Entiat, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,196 (100%) |
| Owner Occupied HU | 748 (62.5%) |
| Renter Occupied HU | 207 (17.3%) |
| Vacant Housing Units | 241 (20.2%) |
| Median Home Value | $567,778 |
| Average Home Value | $602,607 |
Housing Distribution
Address Breakdown
Residential
788
Single Family
788
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debra D White • Debra White R.E. Group, Inc
Mls Name: NWMLS
Mls ID: #2410341